-
GAAP net loss of ($278.5) million, ($0.32) per average common share
-
Core earnings of $0.29 per average common share*
-
Common stock book value per share of $11.50, economic leverage of 6.1:1
-
Credit investment portfolio represents 24% of stockholders’ equity
-
Completed approximately $1.5 billion acquisition of Hatteras Financial
Corp. on July 12, 2016
NEW YORK--(BUSINESS WIRE)--
Annaly Capital Management, Inc. (NYSE:NLY) (the “Company”) today
announced its financial results for the quarter ended June 30, 2016.
“During heightened market volatility and amidst a difficult operating
environment, Annaly continued to deliver strong performance and durable
core earnings and book value,” commented Kevin Keyes, Chief Executive
Officer and President. “Our diversified platform has provided our
shareholders with the most consistent core earnings over the past two
years – earnings that have proven to be approximately two-thirds more
stable than other industry participants.”
On July 12, 2016, Annaly completed the acquisition of Hatteras Financial
Corp., for aggregate consideration of approximately $1.5 billion,
marking the largest mortgage REIT acquisition in history. “The Hatteras
transaction provides portfolio diversity and size while also adding to
the earnings and capital base of the Company,” Mr. Keyes remarked. “This
strategic milestone is evidence of Annaly’s unique financial flexibility
and demonstrates our ability to grow opportunistically in this
challenging market environment. Annaly’s shareholders continue to
benefit from the increased scale, liquidity, asset and business
diversification of the industry’s leading hybrid REIT.”
Enhanced Disclosures
Beginning with the second quarter 2016, the Company is separately
providing a supplemental investor presentation on the Company’s business
profile, strategy, capital allocation and performance. This information
is in addition to the quarterly supplemental financial information,
which the Company will continue to provide in a separate financial
presentation. Both the Second Quarter 2016 Investor Presentation and the
Second Quarter 2016 Financial Summary are available on the Company’s
website (www.annaly.com).
Additionally, the Company periodically reviews its use of non-GAAP
financial measures to ensure only those measures relied upon by the
Company’s management in assessing the financial performance of the
business are disclosed. This review also considers regulatory
interpretations and guidance. Beginning with the second quarter 2016
results as reported herein, the Company has modified its non-GAAP
disclosures to discontinue use of normalized financial metrics. The
Company will continue disclosing core financial metrics, with core
earnings redefined to also exclude the component of premium amortization
representing the quarter-over-quarter change in estimated long-term
constant prepayment rates (“CPR”) (referred to herein as premium
amortization adjustment (“PAA”)). The Company believes these non-GAAP
financial measures are useful for management, investors, analysts, and
other interested parties in evaluating the Company’s performance but
should not be viewed in isolation and are not a substitute for financial
measurements computed in accordance with GAAP. Please refer to the
“Non-GAAP Financial Measures” section for additional information.
Financial Performance
The following table summarizes certain key performance indicators as of
and for the quarters ended June 30, 2016, March 31, 2016, and June 30,
2015:
| |
| |
| |
| |
| | | | | | |
|
| | | | | | |
|
| | | | | | |
|
| | | June 30, 2016 |
| March 31, 2016 |
| June 30, 2015 |
|
Book value per common share
| |
$
|
11.50
| | |
$
|
11.61
| | |
$
|
12.32
| |
|
Economic leverage at period-end (1) | | |
6.1:1
| | | |
6.2:1
| | | |
5.6:1
| |
|
GAAP net income (loss) per common share
| | |
($0.32 |
)
| | |
($0.96 |
)
| |
$
|
0.93
| |
|
Core earnings per common share* (2) | |
$
|
0.29
| | |
$
|
0.30
| | |
$
|
0.33
| |
|
Annualized return (loss) on average equity
| | |
(9.60
|
%)
| | |
(29.47
|
%)
| | |
28.00
|
%
|
|
Annualized core return on average equity*
| | |
9.73
|
%
| | |
9.91
|
%
| | |
10.31
|
%
|
|
Net interest margin
| | |
1.15
|
%
| | |
0.79
|
%
| | |
2.06
|
%
|
|
Core net interest margin* (3) | | |
1.54
|
%
| | |
1.54
|
%
| | |
1.70
|
%
|
|
Net interest spread
| | |
0.80
|
%
| | |
0.36
|
%
| | |
1.73
|
%
|
|
Core net interest spread*
| | |
1.27
|
%
| | |
1.27
|
%
| | |
1.31
|
%
|
|
Average yield on interest earning assets
| | |
2.48
|
%
| | |
2.09
|
%
| | |
3.32
|
%
|
|
Core average yield on interest earning assets*
| | |
2.95
|
%
| | |
3.00
|
%
| | |
2.90
|
%
|
| | | | | | | | | | | | |
|
(1) Computed as the sum of recourse debt, TBA derivative notional
outstanding and net forward purchases of investments divided by
total equity. Recourse debt consists of repurchase agreements, other
secured financing and Convertible Senior Notes. Securitized debt,
participation sold and mortgages payable are non-recourse to the
Company and are excluded from this measure.
(2) Core earnings is defined as net income (loss) excluding gains
or losses on disposals of investments and termination of interest
rate swaps, unrealized gains or losses on interest rate swaps and
financial instruments measured at fair value through earnings, net
gains and losses on trading assets, impairment losses, net income
(loss) attributable to noncontrolling interest, the premium
amortization adjustment resulting from the quarter-over-quarter
change in estimated long-term CPR, corporate acquisition related
expenses and certain other non-recurring gains or losses, and
inclusive of dollar roll income (a component of Net gains (losses)
on trading assets).
(3) Represents the sum of the Company’s annualized economic core
net interest income (exclusive of the PAA and inclusive of
interest expense on interest rate swaps used to hedge cost of
funds) plus TBA dollar roll income (less interest expense on swaps
used to hedge dollar roll transactions) divided by the sum of its
average interest earning assets plus average outstanding TBA
derivative balances. Average interest earning assets reflects the
average amortized cost of our investments during the period.
|
* Represents a non-GAAP financial measure. Please refer
to the “Non-GAAP Financial Measures” section for additional
information.
|
The Company reported a GAAP net loss for the quarter ended June 30, 2016
of ($278.5) million, or ($0.32) per average common share, compared to a
GAAP net loss of ($868.1) million, or ($0.96) per average common share,
for the quarter ended March 31, 2016, and GAAP net income of $900.1
million, or $0.93 per average common share, for the quarter ended June
30, 2015. The change for the quarter ended June 30, 2016 compared to the
quarter ended March 31, 2016 is primarily due to lower realized and
unrealized losses on interest rate swaps during the quarter ended June
30, 2016. The decrease for the quarter ended June 30, 2016 compared to
the quarter ended June 30, 2015 is attributable to realized and
unrealized losses on interest rate swaps during the quarter ended June
30, 2016 compared to realized and unrealized gains on interest rate
swaps during the quarter ended June 30, 2015, as well as higher interest
expense on repurchase agreements during the current quarter.
In accordance with GAAP, the Company amortizes or accretes premiums or
discounts into interest income for its Agency mortgage-backed
securities, excluding interest-only securities, considering estimates of
future principal prepayment in the calculation of the effective yield
because they are probable and the timing and amount of prepayments can
be reasonably estimated. The Company recalculates the effective yield as
differences between anticipated and actual prepayments occur. Using
third-party model and market information to project future cash flows
and expected remaining lives of securities, the effective interest rate
determined for each security is applied as if it had been in place from
the date of the security’s acquisition. The amortized cost of the
investment is then adjusted to the amount that would have existed had
the new effective yield been applied since the acquisition date. The
adjustment to amortized cost is offset with a charge or credit to
interest income. Changes in interest rates and other market factors will
impact prepayment speed projections and the amount of premium
amortization recognized in any given period. The Company’s GAAP metrics
include the unadjusted impact of amortization and accretion associated
with this method. The Company’s non-GAAP metrics exclude the effect of
the PAA representing the quarter-over-quarter change in estimated
long-term CPR.
The following table illustrates the impact of quarter-over-quarter
adjustments to long-term CPR estimates on premium amortization expense
for the quarters ended June 30, 2016, March 31, 2016, and June 30, 2015:
|
| |
|
| |
| | | | | June 30, 2016March 31, 2016June 30, 2015 |
| | | | | (dollars in thousands) |
| |
| |
| |
Premium amortization expense
| | |
$
|
265,475
| |
$
|
355,671
| |
$
|
94,037
| |
| |
Less: PAA cost (benefit)
| | |
|
85,583
|
|
|
168,408
|
|
|
(79,582
|
)
|
| |
Premium amortization expense exclusive of PAA
| | |
$
|
179,892
|
|
$
|
187,263
|
|
$
|
173,619
|
|
| | | | | | | | |
|
| | | | | | | | |
|
| | | | | June 30, 2016 |
| March 31, 2016 |
| June 30, 2015 |
| | | | | (per common share) | | | | |
| |
Premium amortization expense
| | |
$
|
0.29
| |
$
|
0.38
| |
$
|
0.10
| |
| |
Less: PAA cost (benefit)
| | |
|
0.10
|
|
|
0.19
|
|
|
(0.08
|
)
|
| |
Premium amortization expense exclusive of PAA
| | |
$
|
0.19
|
|
$
|
0.19
|
|
$
|
0.18
|
|
| | | | | | | | | | | | |
|
Core earnings for the quarter ended June 30, 2016 were $282.2 million,
or $0.29 per average common share, compared to $291.8 million, or $0.30
per average common share, for the quarter ended March 31, 2016, and
$331.5 million, or $0.33 per average common share, for the quarter ended
June 30, 2015. Core earnings decreased during the quarter ended June 30,
2016 compared to the quarter ended March 31, 2016 due to lower interest
income earned on the Company’s commercial investment portfolio during
the quarter ended June 30, 2016. Core earnings declined during the
quarter ended June 30, 2016 compared to the quarter ended June 30, 2015
due to higher borrowing costs and a reduction in TBA dollar roll income,
partially offset by lower interest expense on swaps during the quarter
ended June 30, 2016.
The following table presents a reconciliation between GAAP net income
(loss) and non-GAAP core earnings for the quarters ended June 30, 2016,
March 31, 2016, and June 30, 2015.
| |
|
| |
|
|
| |
|
|
| | |
| | | | For the quarters ended | |
| | | | June 30, 2016 |
|
|
| March 31, 2016 |
|
|
| June 30, 2015 | |
| | | | (dollars in thousands) | | | | | | | | | |
|
GAAP net income (loss)
| | |
$
|
(278,497
|
)
| | | |
$
|
(868,080
|
)
| | | |
$
|
900,071
| | |
|
Less:
| | | | | | | | | | | | |
|
Realized (gains) losses on termination of interest rate swaps
| | | |
60,064
| | | | | |
-
| | | | | |
-
| | |
|
Unrealized (gains) losses on interest rate swaps
| | | |
373,220
| | | | | |
1,031,720
| | | | | |
(700,792
|
)
| |
|
Net (gains) losses on disposal of investments
| | | |
(12,535
|
)
| | | | |
1,675
| | | | | |
(3,833
|
)
| |
|
Net (gains) losses on trading assets
| | | |
(81,880
|
)
| | | | |
(125,189
|
)
| | | | |
114,230
| | |
|
Net unrealized (gains) losses on financial instruments measured at
fair value through earnings
| | | |
54,154
| | | | | |
(128
|
)
| | | | |
(17,581
|
)
| |
|
Impairment of goodwill
| | | |
-
| | | | | |
-
| | | | | |
22,966
| | |
|
Corporate acquisition related expenses (1) | | | |
2,163
| | | | | |
-
| | | | | |
-
| | |
|
Net (income) loss attributable to noncontrolling interest
| | | |
385
| | | | | |
162
| | | | | |
149
| | |
|
Premium amortization adjustment cost (benefit)
| | | |
85,583
| | | | | |
168,408
| | | | | |
(79,582
|
)
| |
|
Plus:
| | | | | | | | | | | | |
|
TBA dollar roll income (2) | | |
|
79,519
|
|
|
|
|
|
83,189
|
|
|
|
|
|
95,845
|
| |
|
Core earnings
| | |
$
|
282,176
|
|
|
|
|
$
|
291,757
|
|
|
|
|
$
|
331,473
|
| |
| | | | | | | | | | | | |
|
|
GAAP net income (loss) per average common share
| | |
$
|
(0.32
|
)
|
|
|
|
$
|
(0.96
|
)
|
|
|
|
$
|
0.93
|
| |
|
Core earnings per average common share
| | |
$
|
0.29
|
|
|
|
|
$
|
0.30
|
|
|
|
|
$
|
0.33
|
| |
| | | | | | | | | | | | |
|
(1) Represents transaction costs incurred in connection with the
Company’s acquisition of Hatteras Financial Corp.
(2) Represents a component of Net gains (losses) on trading assets.
|
Net interest margin for the quarters ended June 30, 2016, March 31,
2016, and June 30, 2015 was 1.15%, 0.79% and 2.06%, respectively. Core
net interest margin for the quarters ended June 30, 2016, March 31,
2016, and June 30, 2015 was 1.54%, 1.54% and 1.70%, respectively. For
the quarter ended June 30, 2016, the average yield on interest earning
assets was 2.48% and the average cost of interest bearing liabilities,
including interest expense on interest rate swaps used to hedge cost of
funds, was 1.68%, which resulted in a net interest spread of 0.80%. The
average yield on interest earning assets for the quarter ended June 30,
2016 increased when compared to the quarter ended March 31, 2016 and
decreased when compared to the quarter ended June 30, 2015 due to
differences in premium amortization expense on Residential Investment
Securities resulting from changes in long-term CPR estimates. The
decline in our average cost of interest bearing liabilities for the
quarter ended June 30, 2016 when compared to the quarter ended March 31,
2016 is primarily attributable to a reduction in interest expense on
swaps, partially offset by higher average rates on repurchase agreements
during the quarter ended June 30, 2016. The rise in our average cost of
interest bearing liabilities for the quarter ended June 30, 2016 when
compared to the quarter ended June 30, 2015 was driven by an increase in
borrowing rates on repurchase agreements and other secured borrowings,
partially offset by a decline in interest expense on swaps during the
quarter ended June 30, 2016. For the quarter ended June 30, 2016, the
core average yield on interest earning assets was 2.95%, which resulted
in a core net interest spread of 1.27%. The core average yield on
interest earning assets for the quarter ended June 30, 2016 decreased
when compared to the quarter ended March 31, 2016 primarily due to lower
interest income on the commercial investment portfolio during the
quarter ended June 30, 2016 and increased when compared to the quarter
ended June 30, 2015 due to higher weighted average coupons on
Residential Investment Securities, partially offset by higher weighted
average premium amortization expense, exclusive of the PAA, on
Residential Investment Securities.
Asset Portfolio
Residential Investment Securities
Residential Investment Securities, which are comprised of Agency
mortgage-backed securities, Agency debentures, credit risk transfer
securities and Non-Agency mortgage-backed securities, totaled $66.6
billion at June 30, 2016, compared to $67.3 billion at March 31, 2016
and $68.2 billion at June 30, 2015. The Company’s Residential Investment
Securities portfolio at June 30, 2016 was comprised of 92% fixed-rate
assets with the remainder constituting adjustable or floating-rate
investments.
The Company uses third-party model and market information to project
prepayment speeds for purposes of determining amortization of premiums
and discounts on Residential Investment Securities. Changes to model
assumptions, including interest rates and other market data, as well as
periodic model revisions may cause changes to the results. The net
amortization of premiums and accretion of discounts on Residential
Investment Securities for the quarters ended June 30, 2016, March 31,
2016, and June 30, 2015, was $265.5 million (which included PAA cost of
$85.6 million), $355.7 million (which included PAA cost of $168.4
million), and $94.0 million (which included a PAA benefit of $79.6
million), respectively. The total net premium balance on Residential
Investment Securities at June 30, 2016, March 31, 2016, and June 30,
2015, was $4.6 billion, $4.7 billion, and $4.8 billion, respectively.
The weighted average amortized cost basis of the Company’s non
interest-only Residential Investment Securities at June 30, 2016, March
31, 2016, and June 30, 2015, was 105.0%, 105.0% and 105.4%,
respectively. The weighted average amortized cost basis of the Company’s
interest-only Residential Investment Securities at June 30, 2016, March
31, 2016, and June 30, 2015, was 15.8%, 15.6%, and 16.0%, respectively.
The weighted average experienced CPR on our Agency mortgage-backed
securities for the quarters ended June 30, 2016, March 31, 2016, and
June 30, 2015, was 12.7%, 8.8% and 12.1%, respectively. The weighted
average projected long-term CPR on our Agency mortgage-backed securities
at June 30, 2016, March 31, 2016, and June 30, 2015, was 13.0%, 11.8%
and 7.7%, respectively.
At June 30, 2016, the Company had outstanding $12.7 billion in notional
balances of TBA derivative positions. Realized and unrealized gains
(losses) on TBA derivatives are recorded in Net gains (losses) on
trading assets in the Company’s Consolidated Statements of Comprehensive
Income (Loss). The following table summarizes certain characteristics of
the Company’s TBA derivatives at June 30, 2016:
|
| TBA Purchase Contracts |
| Notional |
| Implied Cost Basis |
| Implied Market Value |
| Net Carrying Value |
| | |
| (dollars in thousands) |
| |
Purchase contracts
| |
$
|
12,739,000
|
|
$
|
13,246,011
|
|
$
|
13,383,501
|
|
$
|
137,490
|
During the quarter ended June 30, 2016, the Company disposed of $1.8
billion of Residential Investment Securities, resulting in a net
realized gain of $11.9 million. During the quarter ended March 31, 2016,
the Company disposed of $3.5 billion of Residential Investment
Securities, resulting in a net realized loss of ($1.7) million. During
the quarter ended June 30, 2015, the Company disposed of $2.5 billion of
Residential Investment Securities, resulting in a net realized gain of
$3.9 million.
Commercial Investments Portfolio
The Company’s commercial investments portfolio consists of commercial
real estate debt and equity investments and corporate debt. Commercial
real estate debt, including preferred equity, AAA-rated commercial
mortgage-backed securities, securitized loans of consolidated variable
interest entities (“VIEs”) and loans held for sale totaled $5.7 billion
at June 30, 2016 compared to $5.9 billion at March 31, 2016. Loans held
for sale, net totaled $164.2 million at June 30, 2016, compared to
$278.6 million at March 31, 2016. Investments in commercial real estate
totaled $504.6 million at June 30, 2016, down slightly from $527.8
million at March 31, 2016. Corporate debt investments totaled $669.6
million as of June 30, 2016, up from $639.5 million at March 31, 2016.
The weighted average levered return on commercial real estate debt and
preferred equity, including loans held for sale, as of June 30, 2016,
March 31, 2016, and June 30, 2015, was 8.25%, 7.53% and 9.78%,
respectively. Excluding loans held for sale, the weighted average
levered return on commercial real estate debt and preferred equity was
9.09%, 8.57% and 9.78% at June 30, 2016, March 31, 2016, and June 30,
2015, respectively. The weighted average levered returns on investments
in commercial real estate equity as of June 30, 2016, March 31, 2016,
and June 30, 2015, was 10.63%, 10.59% and 12.48%, respectively.
During the second quarter 2016, the Company provided additional funding
on pre-existing commercial real estate debt commitments totaling $10.0
million with a weighted average coupon of 6.5%. During the second
quarter 2016, the Company received cash from its commercial real estate
investments of $225.2 million from loan sales (including loans held for
sale), partial pay-downs, prepayments and maturities with a weighted
average coupon of 3.7%, in addition to $12.75 million in proceeds from
real estate sales.
At June 30, 2016, March 31, 2016, and June 30, 2015, residential and
commercial credit assets (including loans held for sale) comprised 24%,
25% and 14% of stockholders’ equity, respectively.
Capital and Funding
At June 30, 2016, total stockholders’ equity was $11.6 billion. Leverage
at June 30, 2016, March 31, 2016, and June 30, 2015, was 5.3:1, 5.3:1
and 4.8:1, respectively. For purposes of calculating the Company’s
leverage ratio, debt consists of repurchase agreements, other secured
financing, Convertible Senior Notes, securitized debt, participation
sold and mortgages payable. Securitized debt, participation sold and
mortgages payable are non-recourse to the Company. Economic leverage,
which excludes non-recourse debt and includes other forms of financing
such as TBA dollar roll transactions, was 6.1:1 at June 30, 2016,
compared to 6.2:1 at March 31, 2016, and 5.6:1 at June 30, 2015. At June
30, 2016, March 31, 2016, and June 30, 2015, the Company’s capital
ratio, which represents the ratio of stockholders’ equity to total
assets (inclusive of total market value of TBA derivatives and exclusive
of consolidated VIEs associated with B Piece commercial mortgage-backed
securities), was 13.2%, 13.2%, and 14.6%, respectively. On a GAAP basis,
the Company produced an annualized return (loss) on average equity for
the quarters ended June 30, 2016, March 31, 2016, and June 30, 2015 of
(9.60%), (29.47%) and 28.00%, respectively. On a core earnings basis,
the Company provided an annualized return on average equity for the
quarters ended June 30, 2016, March 31, 2016, and June 30, 2015, of
9.73%, 9.91%, and 10.31%, respectively.
At June 30, 2016, March 31, 2016, and June 30, 2015, the Company had a
common stock book value per share of $11.50, $11.61 and $12.32,
respectively.
At June 30, 2016, March 31, 2016, and June 30, 2015, the Company had
outstanding $53.9 billion, $54.4 billion, and $57.5 billion of
repurchase agreements, with weighted average remaining maturities of 129
days, 136 days, and 149 days, and with weighted average borrowing rates
of 1.81%, 1.87%, and 1.73%, after giving effect to the Company’s
interest rate swaps used to hedge cost of funds, respectively. The
weighted average rate on repurchase agreements during the quarters ended
June 30, 2016, March 31, 2016, and June 30, 2015, was 1.00%, 0.95%, and
0.67%, respectively.
At June 30, 2016 and March 31, 2016, the Company had outstanding $3.6
billion of advances from the Federal Home Loan Bank of Des Moines, with
weighted average remaining maturities of 1,644 days and 1,735 days,
respectively, and with weighted average borrowing rates of 0.60% and
0.59%, respectively.
The following table presents the principal balance and weighted average
rate of repurchase agreements and FHLB advances by maturity at June 30,
2016:
|
| |
| |
| |
| | Maturity |
| Principal Balance |
| Weighted Average Rate |
| | (dollars in thousands) |
| |
Within 30 days
| |
$
|
20,212,965
| |
0.85
|
%
|
| |
30 to 59 days
| | |
7,014,305
| |
0.95
|
%
|
| |
60 to 89 days
| | |
5,970,102
| |
0.86
|
%
|
| |
90 to 119 days
| | |
6,179,055
| |
0.82
|
%
|
| |
Over 120 days(1) | |
|
18,080,284
|
|
1.28
|
%
|
| |
Total
| |
$
|
57,456,711
|
|
1.00
|
%
|
| | | | | | | |
|
(1) Approximately 15% of the total repurchase agreements and FHLB
advances have a remaining maturity over 1 year. The combined
weighted average days to maturity for repurchase agreements and FHLB
advances was 224 days.
|
The following table presents the principal balance, weighted average
rate and weighted average days to maturity on outstanding debt at June
30, 2016:
|
|
| |
|
| |
| |
| |
| | | | | | | | Weighted Average |
| | | | | | Principal Balance |
| Rate |
| Days to Maturity (3) |
| | | | | | (dollars in thousands) | | | | |
| | |
Repurchase agreements
| | |
$
|
53,868,385
| |
1.02
|
%
| |
129
|
| | |
Other secured financing (1) | | | |
3,588,326
| |
0.60
|
%
| |
1,644
|
| | |
Securitized debt of consolidated VIEs (2) | | | |
3,754,642
| |
0.86
|
%
| |
2,385
|
| | |
Participation sold (2) | | | |
12,985
| |
5.58
|
%
| |
302
|
| | |
Mortgages payable (2) | | |
|
331,046
| |
4.20
|
%
| |
3,035
|
| | |
Total indebtedness
| | |
$
|
61,555,384
| | | | |
(1) Represents advances from the Federal Home Loan Bank of Des
Moines.
(2) Non-recourse to the Company.
(3) Determined based on estimated weighted-average lives of the
underlying debt instruments.
|
Hedge Portfolio
At June 30, 2016, the Company had outstanding interest rate swaps with a
net notional amount of $26.2 billion. Changes in the unrealized gains or
losses on the interest rate swaps are reflected in the Company’s
Consolidated Statements of Comprehensive Income (Loss). The Company
enters into interest rate swaps to mitigate the risk of rising interest
rates that affect the Company’s cost of funds or its dollar roll
transactions. As of June 30, 2016, the swap portfolio had a weighted
average pay rate of 2.28%, a weighted average receive rate of 0.74% and
a weighted average maturity of 7.04 years. There were no forward
starting swaps at June 30, 2016.
The following table summarizes certain characteristics of the Company’s
interest rate swaps at June 30, 2016:
| |
| |
| |
| |
| |
| Maturity |
| Current Notional (1) |
| Weighted Average Pay Rate (2) (3) |
| Weighted Average Receive Rate (2) |
| Weighted Average Years to Maturity (2) |
| (dollars in thousands) | | | | | | | | |
|
0 - 3 years
| |
$
|
1,152,401
| |
1.63
|
%
| |
0.53
|
%
| |
2.61
|
|
3 - 6 years
| | |
12,025,000
| |
1.88
|
%
| |
0.74
|
%
| |
4.00
|
|
6 - 10 years
| | |
9,570,550
| |
2.43
|
%
| |
0.81
|
%
| |
7.73
|
|
Greater than 10 years
| |
|
3,434,400
|
|
3.70
|
%
|
|
0.55
|
%
|
|
18.87
|
|
Total / Weighted Average
| |
$
|
26,182,351
|
|
2.28
|
%
|
|
0.74
|
%
|
|
7.04
|
(1) Notional amount includes $0.2 billion in forward starting
receive fixed swaps, which settle in July 2016.
(2) Excludes forward starting swaps.
(3) Weighted average fixed rate on forward starting receive fixed
swaps was 1.38%.
|
The Company enters into U.S. Treasury and Eurodollar futures contracts
to hedge a portion of its interest rate risk. The following table
summarizes outstanding futures positions as of June 30, 2016:
| | Notional - Long Positions | Notional - Short Positions | Weighted Average Years to Maturity |
| | (dollars in thousands) | | |
|
2-year swap equivalent Eurodollar contracts
|
$ -
| $ (6,200,000) |
2.00
|
| U.S. Treasury futures - 5 year
|
-
|
(1,447,200)
|
4.42
|
| U.S. Treasury futures - 10 year and greater
|
-
|
(655,600)
|
6.88
|
|
Total
|
$ -
| $ (8,302,800) |
2.81
|
At June 30, 2016, March 31, 2016, and June 30, 2015, the Company’s hedge
ratio was 49%, 51% and 53%, respectively. Our hedge ratio measures total
notional balances of interest rate swaps, interest rate swaptions and
futures relative to repurchase agreements, other secured financing and
TBA notional outstanding.
Dividend Declarations
Common dividends declared for each of the quarters ended June 30, 2016,
March 31, 2016, and June 30, 2015 were $0.30 per common share. The
annualized dividend yield on the Company’s common stock for the quarter
ended June 30, 2016, based on the June 30, 2016 closing price of $11.07,
was 10.84%, compared to 11.70% for the quarter ended March 31, 2016, and
13.06% for the quarter ended June 30, 2015.
Key Metrics
The following table presents key metrics of the Company’s portfolio,
liabilities and hedging positions, and performance as of and for the
quarters ended June 30, 2016, March 31, 2016, and June 30, 2015:
| |
|
| |
| |
| |
| | | | June 30, 2016 |
| March 31, 2016 |
| June 30, 2015 |
| Portfolio Related Metrics: | | | | | | | |
|
Fixed-rate Residential Investment Securities as a percentage of
total Residential Investment Securities
| | | |
92
|
%
| | |
93
|
%
| | |
94
|
%
|
|
Adjustable-rate and floating-rate Residential Investment Securities
as a percentage of total Residential Investment Securities
| | | |
8
|
%
| | |
7
|
%
| | |
6
|
%
|
|
Weighted average experienced CPR for the period
| | | |
12.7
|
%
| | |
8.8
|
%
| | |
12.1
|
%
|
|
Weighted average projected long-term CPR at period end
| | | |
13.0
|
%
| | |
11.8
|
%
| | |
7.7
|
%
|
|
Weighted average levered return on commercial real estate debt and
preferred equity at period-end (1) | | | |
8.25
|
%
| | |
7.53
|
%
| | |
9.78
|
%
|
|
Weighted average levered return on investments in commercial real
estate equity at period-end
| | |
|
10.63
|
%
|
|
|
10.59
|
%
|
|
|
12.48
|
%
|
| | | | | | | |
|
| Liabilities and Hedging Metrics: | | | | | | | |
|
Weighted average days to maturity on repurchase agreements
outstanding at period-end
| | | |
129
| | | |
136
| | | |
149
| |
|
Hedge ratio (2) | | | |
49
|
%
| | |
51
|
%
| | |
53
|
%
|
|
Weighted average pay rate on interest rate swaps at period-end
(3) | | | |
2.28
|
%
| | |
2.26
|
%
| | |
2.29
|
%
|
|
Weighted average receive rate on interest rate swaps at period-end
(3) | | | |
0.74
|
%
| | |
0.69
|
%
| | |
0.40
|
%
|
|
Weighted average net rate on interest rate swaps at period-end
(3) | | | |
1.54
|
%
| | |
1.57
|
%
| | |
1.89
|
%
|
|
Leverage at period-end (4) | | | |
5.3:1
| | | |
5.3:1
| | | |
4.8:1
| |
|
Economic leverage at period-end (5) | | | |
6.1:1
| | | |
6.2:1
| | | |
5.6:1
| |
|
Capital ratio at period-end
| | |
|
13.2
|
%
|
|
|
13.2
|
%
|
|
|
14.6
|
%
|
| | | | | | | |
|
| Performance Related Metrics: | | | | | | | |
|
Book value per common share
| | |
$
|
11.50
| | |
$
|
11.61
| | |
$
|
12.32
| |
|
GAAP net income (loss) per common share
| | | |
($0.32 |
)
| | |
($0.96 |
)
| |
$
|
0.93
| |
|
Core earnings per common share
| | |
$
|
0.29
| | |
$
|
0.30
| | |
$
|
0.33
| |
|
Annualized return (loss) on average equity
| | | |
(9.60
|
%)
| | |
(29.47
|
%)
| | |
28.00
|
%
|
|
Annualized core return on average equity
| | | |
9.73
|
%
| | |
9.91
|
%
| | |
10.31
|
%
|
|
Net interest margin
| | | |
1.15
|
%
| | |
0.79
|
%
| | |
2.06
|
%
|
|
Core net interest margin
| | | |
1.54
|
%
| | |
1.54
|
%
| | |
1.70
|
%
|
|
Average yield on interest earning assets (6) | | | |
2.48
|
%
| | |
2.09
|
%
| | |
3.32
|
%
|
|
Core average yield on interest earning assets (6) | | | |
2.95
|
%
| | |
3.00
|
%
| | |
2.90
|
%
|
|
Average cost of interest bearing liabilities (7) | | | |
1.68
|
%
| | |
1.73
|
%
| | |
1.59
|
%
|
|
Net interest spread
| | | |
0.80
|
%
| | |
0.36
|
%
| | |
1.73
|
%
|
|
Core net interest spread
| | |
|
1.27
|
%
|
|
|
1.27
|
%
|
|
|
1.31
|
%
|
(1) Includes loans held for sale. Excluding loans held for sale, the
weighted average levered return on commercial real estate debt and
preferred equity was 9.09%, 8.57% and 9.78% at June 30, 2016, March
31, 2016, and June 30, 2015, respectively.
(2) Measures total notional balances of interest rate swaps,
interest rate swaptions and futures relative to repurchase
agreements, other secured financing and TBA notional outstanding.
(3) Excludes forward starting swaps.
(4) Debt consists of repurchase agreements, other secured
financing, Convertible Senior Notes, securitized debt,
participation sold and mortgages payable. Securitized debt,
participation sold and mortgages payable are non-recourse to the
Company.
(5) Computed as the sum of recourse debt, TBA derivative notional
outstanding and net forward purchases of investments divided by
total equity.
(6) Average interest earning assets reflects the average amortized
cost of our investments during the period.
(7) Includes interest expense on interest rate swaps used to hedge
cost of funds.
|
Other Information
This news release and our public documents to which we refer contain or
incorporate by reference certain forward-looking statements which are
based on various assumptions (some of which are beyond our control) and
may be identified by reference to a future period or periods or by the
use of forward-looking terminology, such as "may," "will," "believe,"
"expect," "anticipate," "continue," or similar terms or variations on
those terms or the negative of those terms. Actual results could differ
materially from those set forth in forward-looking statements due to a
variety of factors, including, but not limited to, changes in interest
rates; changes in the yield curve; changes in prepayment rates; the
availability of mortgage-backed securities and other securities for
purchase; the availability of financing and, if available, the terms of
any financings; changes in the market value of our assets; changes in
business conditions and the general economy; our ability to grow our
commercial business; our ability to grow our residential mortgage credit
business; credit risks related to our investments in credit risk
transfer securities, residential mortgage-backed securities and related
residential mortgage credit assets, commercial real estate assets and
corporate debt; risks related to investments in mortgage servicing
rights and ownership of a servicer; any potential business disruption
following the acquisition of Hatteras Financial Corp.; our ability to
consummate any contemplated investment opportunities; changes in
government regulations affecting our business; our ability to maintain
our qualification as a REIT; and our ability to maintain our exemption
from registration under the Investment Company Act of 1940, as amended.
For a discussion of the risks and uncertainties which could cause actual
results to differ from those contained in the forward-looking
statements, see "Risk Factors" in our most recent Annual Report on Form
10-K and any subsequent Quarterly Reports on Form 10-Q. We do not
undertake, and specifically disclaim any obligation, to publicly release
the result of any revisions which may be made to any forward-looking
statements to reflect the occurrence of anticipated or unanticipated
events or circumstances after the date of such statements, except as
required by law.
Annaly’s principal business objectives are to generate net income for
distribution to its shareholders from its investments and capital
preservation. Annaly is a Maryland corporation that has elected to be
taxed as a real estate investment trust (“REIT”). Annaly is managed and
advised by Annaly Management Company LLC.
The Company prepares a supplemental investor presentation and a
financial summary for the benefit of its shareholders. Both the Second
Quarter 2016 Investor Presentation and the Second Quarter 2016 Financial
Summary can be found at the Company’s website (www.annaly.com)
in the Investors section under Investor Presentations.
Conference Call
The Company will hold the second quarter 2016 earnings conference call
on August 4, 2016 at 10:00 a.m. Eastern Time. The number to call is
888-317-6003 for domestic calls and 412-317-6061 for international
calls. The conference passcode is 2103129. There will also be an audio
webcast of the call on www.annaly.com.
The replay of the call is available for one week following the
conference call. The replay number is 877-344-7529 for domestic calls
and 412-317-0088 for international calls and the conference passcode is
10090067. If you would like to be added to the e-mail distribution list,
please visit www.annaly.com,
click on Investor Relations, then select Email Alerts and complete the
email notification form.
|
| |
|
| |
| |
| |
| |
| | |
| | | | | | | | | | | | | |
|
| | ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES | |
| | CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION | |
| | (dollars in thousands, except per share data) | |
| | | | | | | | | | | | | |
|
| | | | | June 30, | | March 31, | | December 31, | | September 30, | | June 30, | |
| | | | | 2016 | | 2016 | | 2015(1) | | 2015 | | 2015 | |
| | | | | (Unaudited) |
| (Unaudited) |
|
|
| (Unaudited) |
| (Unaudited) | |
| | ASSETS | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
| |
Cash and cash equivalents
| | |
$
|
2,735,250
| | |
$
|
2,416,136
| | |
$
|
1,769,258
| | |
$
|
2,237,423
| | |
$
|
1,785,158
| | |
| |
Investments, at fair value:
| | | | | | | | | | | | |
| |
Agency mortgage-backed securities
| | | |
64,862,992
| | | |
65,439,824
| | | |
65,718,224
| | | |
65,806,640
| | | |
67,605,287
| | |
| |
Agency debentures
| | | |
-
| | | |
157,035
| | | |
152,038
| | | |
413,115
| | | |
429,845
| | |
| |
Credit risk transfer securities
| | | |
520,321
| | | |
501,167
| | | |
456,510
| | | |
330,727
| | | |
214,130
| | |
| |
Non-Agency mortgage-backed securities
| | | |
1,197,549
| | | |
1,157,507
| | | |
906,722
| | | |
490,037
| | | |
-
| | |
| |
Commercial real estate debt investments (2) | | | |
4,361,972
| | | |
4,401,725
| | | |
2,911,828
| | | |
2,881,659
| | | |
2,812,824
| | |
| |
Investment in affiliate
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
123,343
| | |
| |
Commercial real estate debt and preferred equity, held for
investment (3) | | | |
1,137,971
| | | |
1,177,468
| | | |
1,348,817
| | | |
1,316,595
| | | |
1,332,955
| | |
| |
Loans held for sale, net
| | | |
164,175
| | | |
278,600
| | | |
278,600
| | | |
476,550
| | | |
-
| | |
| |
Investments in commercial real estate
| | | |
504,605
| | | |
527,786
| | | |
535,946
| | | |
301,447
| | | |
216,800
| | |
| |
Corporate debt
| | | |
669,612
| | | |
639,481
| | | |
488,508
| | | |
424,974
| | | |
311,640
| | |
| |
Reverse repurchase agreements
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | |
| |
Interest rate swaps, at fair value
| | | |
146,285
| | | |
93,312
| | | |
19,642
| | | |
39,295
| | | |
30,259
| | |
| |
Other derivatives, at fair value
| | | |
137,490
| | | |
77,449
| | | |
22,066
| | | |
87,516
| | | |
38,074
| | |
| |
Receivable for investments sold
| | | |
697,943
| | | |
2,220
| | | |
121,625
| | | |
127,571
| | | |
247,361
| | |
| |
Accrued interest and dividends receivable
| | | |
227,225
| | | |
232,180
| | | |
231,336
| | | |
228,169
| | | |
234,006
| | |
| |
Receivable for investment advisory income
| | | |
-
| | | |
-
| | | |
-
| | | |
3,992
| | | |
10,589
| | |
| |
Other assets
| | | |
237,959
| | | |
234,407
| | | |
119,422
| | | |
67,738
| | | |
48,229
| | |
| |
Goodwill
| | | |
71,815
| | | |
71,815
| | | |
71,815
| | | |
71,815
| | | |
71,815
| | |
| |
Intangible assets, net
| | |
|
43,306
|
|
|
|
35,853
|
|
|
|
38,536
|
|
|
|
33,424
|
|
|
|
33,365
|
| |
| | | | | | | | | | | | | |
|
| |
Total assets
| | |
$
|
77,716,470
|
|
|
$
|
77,443,965
|
|
|
$
|
75,190,893
|
|
|
$
|
75,338,687
|
|
|
$
|
75,545,680
|
| |
| | | | | | | | | | | | | |
|
| | LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | |
| | | | | | | | | | | | | |
|
| |
Liabilities:
| | | | | | | | | | | | |
| |
Repurchase agreements
| | |
$
|
53,868,385
| | |
$
|
54,448,141
| | |
$
|
56,230,860
| | |
$
|
56,449,364
| | |
$
|
57,459,552
| | |
| |
Other secured financing
| | | |
3,588,326
| | | |
3,588,326
| | | |
1,845,048
| | | |
359,970
| | | |
203,200
| | |
| |
Convertible Senior Notes
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
-
| | |
| |
Securitized debt of consolidated VIEs (4) | | | |
3,748,289
| | | |
3,802,682
| | | |
2,540,711
| | | |
2,553,398
| | | |
2,610,974
| | |
| |
Participation sold
| | | |
13,079
| | | |
13,182
| | | |
13,286
| | | |
13,389
| | | |
13,490
| | |
| |
Mortgages payable
| | | |
327,643
| | | |
334,765
| | | |
334,707
| | | |
166,697
| | | |
146,359
| | |
| |
Interest rate swaps, at fair value
| | | |
3,208,986
| | | |
2,782,961
| | | |
1,677,571
| | | |
2,160,350
| | | |
1,328,729
| | |
| |
Other derivatives, at fair value
| | | |
154,017
| | | |
69,171
| | | |
49,963
| | | |
113,626
| | | |
40,539
| | |
| |
Dividends payable
| | | |
277,479
| | | |
277,456
| | | |
280,779
| | | |
284,348
| | | |
284,331
| | |
| |
Payable for investments purchased
| | | |
746,090
| | | |
250,612
| | | |
107,115
| | | |
744,378
| | | |
673,933
| | |
| |
Accrued interest payable
| | | |
159,435
| | | |
163,983
| | | |
151,843
| | | |
145,554
| | | |
131,629
| | |
| |
Accounts payable and other liabilities
| | |
|
62,868
|
|
|
|
54,679
|
|
|
|
53,088
|
|
|
|
63,280
|
|
|
|
58,139
|
| |
| | | | | | | | | | | | | |
|
| |
Total liabilities
| | |
|
66,154,597
|
|
|
|
65,785,958
|
|
|
|
63,284,971
|
|
|
|
63,054,354
|
|
|
|
62,950,875
|
| |
| | | | | | | | | | | | | |
|
| |
Stockholders’ Equity:
| | | | | | | | | | | | |
| |
7.875% Series A Cumulative Redeemable Preferred Stock:
7,412,500 authorized, issued and outstanding
| | | |
177,088
| | | |
177,088
| | | |
177,088
| | | |
177,088
| | | |
177,088
| | |
| |
7.625% Series C Cumulative Redeemable Preferred Stock
12,650,000 authorized, 12,000,000 issued and outstanding
| | | |
290,514
| | | |
290,514
| | | |
290,514
| | | |
290,514
| | | |
290,514
| | |
| |
7.50% Series D Cumulative Redeemable Preferred Stock:
18,400,000 authorized, issued and outstanding
| | | |
445,457
| | | |
445,457
| | | |
445,457
| | | |
445,457
| | | |
445,457
| | |
| |
Common stock, par value $0.01 per share, 1,956,937,500 authorized,
924,929,607, 924,853,133, 935,929,561, 947,826,176, and 947,768,496
issued and outstanding, respectively
| | | |
9,249
| | | |
9,249
| | | |
9,359
| | | |
9,478
| | | |
9,478
| | |
| |
Additional paid-in capital
| | | |
14,575,426
| | | |
14,573,760
| | | |
14,675,768
| | | |
14,789,320
| | | |
14,788,677
| | |
| |
Accumulated other comprehensive income (loss)
| | | |
1,117,046
| | | |
640,366
| | | |
(377,596
|
)
| | |
262,855
| | | |
(354,965
|
)
| |
| |
Accumulated deficit
| | |
|
(5,061,565
|
)
|
|
|
(4,487,982
|
)
|
|
|
(3,324,616
|
)
|
|
|
(3,695,884
|
)
|
|
|
(2,766,250
|
)
|
|
| | | | | | | | | | | | | |
|
| |
Total stockholders’ equity
| | | |
11,553,215
| | | |
11,648,452
| | | |
11,895,974
| | | |
12,278,828
| | | |
12,589,999
| | |
| | | | | | | | | | | | | |
|
| |
Noncontrolling interest
| | |
|
8,658
|
|
|
|
9,555
|
|
|
|
9,948
|
|
|
|
5,505
|
|
|
|
4,806
|
| |
| | | | | | | | | | | | | |
|
| |
Total equity
| | |
|
11,561,873
|
|
|
|
11,658,007
|
|
|
|
11,905,922
|
|
|
|
12,284,333
|
|
|
|
12,594,805
|
| |
| | | | | | | | | | | | | |
|
| |
Total liabilities and equity
| | |
$
|
77,716,470
|
|
|
$
|
77,443,965
|
|
|
$
|
75,190,893
|
|
|
$
|
75,338,687
|
|
|
$
|
75,545,680
|
|
|
(1) Derived from the audited consolidated financial statements at
December 31, 2015.
(2) Includes senior securitized commercial mortgage loans of
consolidated VIEs with a carrying value of $4.0 billion, $4.0
billion, $2.6 billion, $2.6 billion and $2.6 billion at June 30,
2016, March 31, 2016, December 31, 2015, September 30, 2015 and
June 30, 2015, respectively.
(3) Includes senior securitized commercial mortgage loans of
consolidated VIE with a carrying value of $187.2 million, $211.9
million, $262.7 million, $314.9 million and $361.2 million, at
June 30, 2016, March 31, 2016, December 31, 2015, September 30,
2015 and June 30, 2015, respectively.
(4) Includes securitized debt of consolidated VIEs carried at fair
value of $3.7 billion, $3.7 billion, $2.4 billion, $2.4 billion
and $2.4 billion at June 30, 2016, March 31, 2016, December 31,
2015, September 30, 2015 and June 30, 2015, respectively.
|
|
|
| |
|
| |
| |
| |
| |
| | |
| | ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES | |
| | CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | |
| | (UNAUDITED) | |
| | (dollars in thousands, except per share data) | |
| | | | | | | | | | | | | |
|
| | | | | For the quarters ended | |
| | | | | June 30, | | March 31, | | December 31, | | September 30, | | June 30, | |
| | | | | | 2016 | | | 2016 | | | 2015 | | | 2015 | | | 2015 | |
| | | | |
|
|
|
|
|
|
|
|
| |
| | Net interest income: | | | | | | | | | | | | |
| |
Interest income
| | |
$
|
457,118
| |
$
|
388,143
| |
$
|
576,580
| |
$
|
450,726
| |
$
|
624,277
| |
| |
Interest expense
| | |
|
152,755
|
|
|
147,447
|
|
|
118,807
|
|
|
110,297
|
|
|
113,072
| |
| | Net interest income | | |
|
304,363
|
|
|
240,696
|
|
|
457,773
|
|
|
340,429
|
|
|
511,205
| |
| | Realized and unrealized gains (losses): | | | | | | | | | | | | |
| |
Realized gains (losses) on interest rate swaps(1) | | | |
(130,762)
| | |
(147,475)
| | |
(159,487)
| | |
(162,304)
| | |
(144,465)
| |
| |
Realized gains (losses) on termination of interest rate swaps
| | | |
(60,064)
| | |
-
| | |
-
| | |
-
| | |
-
| |
| |
Unrealized gains (losses) on interest rate swaps
| | |
|
(373,220)
|
|
|
(1,031,720)
|
|
|
463,126
|
|
|
(822,585)
|
|
|
700,792
| |
| | Subtotal | | |
|
(564,046)
|
|
|
(1,179,195)
|
|
|
303,639
|
|
|
(984,889)
|
|
|
556,327
| |
| |
Net gains (losses) on disposal of investments
| | | |
12,535
| | |
(1,675)
| | |
(7,259)
| | |
(7,943)
| | |
3,833
| |
| |
Net gains (losses) on trading assets
| | | |
81,880
| | |
125,189
| | |
42,584
| | |
108,175
| | |
(114,230)
| |
| |
Net unrealized gains (losses) on financial instruments measured at
fair value through earnings
| | | |
(54,154)
| | |
128
| | |
(62,703)
| | |
(24,501)
| | |
17,581
| |
| |
Impairment of goodwill
| | |
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
(22,966)
| |
| | Subtotal | | |
|
40,261
|
|
|
123,642
|
|
|
(27,378)
|
|
|
75,731
|
|
|
(115,782)
| |
| | Total realized and unrealized gains (losses) | | |
|
(523,785)
|
|
|
(1,055,553)
|
|
|
276,261
|
|
|
(909,158)
|
|
|
440,545
| |
| | | | | | | | | | | | | |
|
| | Other income (loss): | | | | | | | | | | | | |
| |
Investment advisory income
| | | |
-
| | |
-
| | |
-
| | |
3,780
| | |
10,604
| |
| |
Dividend income from affiliate
| | | |
-
| | |
-
| | |
-
| | |
-
| | |
4,318
| |
| |
Other income (loss)
| | |
|
(9,930)
|
|
|
(6,115)
|
|
|
(10,447)
|
|
|
(13,455)
|
|
|
(22,275)
| |
| | Total other income (loss) | | |
|
(9,930)
|
|
|
(6,115)
|
|
|
(10,447)
|
|
|
(9,675)
|
|
|
(7,353)
| |
| | | | | | | | | | | | | |
|
| | General and administrative expenses: | | | | | | | | | | | | |
| |
Compensation and management fee
| | | |
36,048
| | |
36,997
| | |
37,193
| | |
37,450
| | |
37,014
| |
| |
Other general and administrative expenses
| | |
|
13,173
|
|
|
10,948
|
|
|
10,643
|
|
|
12,007
|
|
|
14,995
| |
| | Total general and administrative expenses | | |
|
49,221
|
|
|
47,945
|
|
|
47,836
|
|
|
49,457
|
|
|
52,009
| |
| | | | | | | | | | | | | |
|
| | Income (loss) before income taxes | | | |
(278,573)
| | |
(868,917)
| | |
675,751
| | |
(627,861)
| | |
892,388
| |
| | | | | | | | | | | | | |
|
| | Income taxes | | |
|
(76)
|
|
|
(837)
|
|
|
6,085
|
|
|
(370)
|
|
|
(7,683)
| |
| | | | | | | | | | | | | |
|
| | Net income (loss) | | | |
(278,497)
| | |
(868,080)
| | |
669,666
| | |
(627,491)
| | |
900,071
| |
| | | | | | | | | | | | | |
|
| | Net income (loss) attributable to noncontrolling interest | | |
|
(385)
|
|
|
(162)
|
|
|
(373)
|
|
|
(197)
|
|
|
(149)
| |
| | | | | | | | | | | | | |
|
| | Net income (loss) attributable to Annaly | | | |
(278,112)
| | |
(867,918)
| | |
670,039
| | |
(627,294)
| | |
900,220
| |
| | | | | | | | | | | | | |
|
| | Dividends on preferred stock | | |
|
17,992
|
|
|
17,992
|
|
|
17,992
|
|
|
17,992
|
|
|
17,992
| |
| | | | | | | | | | | | | |
|
| | Net income (loss) available (related) to common stockholders | | |
$
|
(296,104)
|
|
$
|
(885,910)
|
|
$
|
652,047
|
|
$
|
(645,286)
|
|
$
|
882,228
| |
| | | | | | | | | | | | | |
|
| | Net income (loss) per share available (related) to common
stockholders: | | | | | |
| |
Basic
| | |
$
|
(0.32)
|
|
$
|
(0.96)
|
|
$
|
0.69
|
|
$
|
(0.68)
|
|
$
|
0.93
|
|
| |
Diluted
| | |
$
|
(0.32)
|
|
$
|
(0.96)
|
|
$
|
0.69
|
|
$
|
(0.68)
|
|
$
|
0.93
| |
| | | | | | | | | | | | | |
|
| | Weighted average number of common shares outstanding: | | | | | | | |
| |
Basic
| | |
|
924,887,316
|
|
|
926,813,588
|
|
|
945,072,058
|
|
|
947,795,500
|
|
|
947,731,493
| |
| |
Diluted
| | |
|
924,887,316
|
|
|
926,813,588
|
|
|
945,326,098
|
|
|
947,795,500
|
|
|
947,929,762
| |
| | | | | | | | | | | | | |
|
| | Net income (loss) | | |
$
|
(278,497)
|
|
$
|
(868,080)
|
|
$
|
669,666
|
|
$
|
(627,491)
|
|
$
|
900,071
| |
| | Other comprehensive income (loss): | | | | | | | | | | | | |
| |
Unrealized gains (losses) on available-for-sale securities
| | | |
483,930
| | |
1,017,707
| | |
(648,106)
| | |
609,725
| | |
(1,125,043)
| |
| |
Reclassification adjustment for net (gains) losses included in net
income (loss)
| | |
|
(7,250)
|
|
|
255
|
|
|
7,655
|
|
|
8,095
|
|
|
(3,921)
| |
| |
Other comprehensive income (loss)
| | |
|
476,680
|
|
|
1,017,962
|
|
|
(640,451)
|
|
|
617,820
|
|
|
(1,128,964)
| |
| |
Comprehensive income (loss)
| | | |
198,183
| | |
149,882
| | |
29,215
| | |
(9,671)
| | |
(228,893)
| |
| |
Comprehensive income (loss) attributable to noncontrolling interest
| | |
|
(385)
|
|
|
(162)
|
|
|
(373)
|
|
|
(197)
|
|
|
(149)
| |
| | Comprehensive income (loss) attributable to Annaly | | |
$
|
198,568
|
|
$
|
150,044
|
|
$
|
29,588
|
|
$
|
(9,474)
|
|
$
|
(228,744)
| |
| | | | | | | | | | | | | |
|
(1) Interest expense related to the Company’s interest rate swaps
is recorded in Realized gains (losses) on interest rate swaps on
the Consolidated Statements of Comprehensive Income (Loss).
| |
|
|
|
| |
|
| |
| |
| | ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES | | | | | |
| | CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) | | | | | |
| | (dollars in thousands, except per share data) | | | | | |
| | (Unaudited) | | | | | |
| | | | | | |
|
| | | | | For the six months ended |
| | | | | June 30, | | June 30, |
| | | | | 2016 | | 2015 |
| | | | |
| |
|
| | Net interest income: | | | | | |
| |
Interest income
| | |
$
|
845,261
| | |
$
|
1,143,391
| |
| |
Interest expense
| | |
|
300,202
|
| |
|
242,492
|
|
| | Net interest income | | |
|
545,059
|
| |
|
900,899
|
|
| | | | | | |
|
| | Realized and unrealized gains (losses): | | | | | |
| |
Realized gains (losses) on interest rate swaps(1) | | | |
(278,237
|
)
| | |
(302,704
|
)
|
| |
Realized gains (losses) on termination of interest rate swaps
| | | |
(60,064
|
)
| | |
(226,462
|
)
|
| |
Unrealized gains (losses) on interest rate swaps
| | |
|
(1,404,940
|
)
| |
|
234,590
|
|
| | Subtotal | | |
|
(1,743,241
|
)
| |
|
(294,576
|
)
|
| |
Net gains (losses) on disposal of investments
| | | |
10,860
| | | |
66,189
| |
| |
Net gains (losses) on trading assets
| | | |
207,069
| | | |
(121,136
|
)
|
| |
Net unrealized gains (losses) on financial instruments measured at
fair value through earnings
| | | |
(54,026
|
)
| | |
(15,965
|
)
|
| |
Impairment of goodwill
| | |
|
-
|
| |
|
(22,966
|
)
|
| | Subtotal | | |
|
163,903
|
| |
|
(93,878
|
)
|
| | Total realized and unrealized gains (losses) | | |
|
(1,579,338
|
)
| |
|
(388,454
|
)
|
| | | | | | |
|
| | Other income (loss): | | | | | |
| |
Investment advisory income
| | | |
-
| | | |
21,068
| |
| |
Dividend income from affiliate
| | | |
-
| | | |
8,636
| |
| |
Other income (loss)
| | |
|
(16,045
|
)
| |
|
(23,299
|
)
|
| | Total other income (loss) | | |
|
(16,045
|
)
| |
|
6,405
|
|
| | | | | | |
|
| | General and administrative expenses: | | | | | |
| |
Compensation and management fee
| | | |
73,045
| | | |
75,643
| |
| |
Other general and administrative expenses
| | |
|
24,121
|
| |
|
27,304
|
|
| | Total general and administrative expenses | | |
|
97,166
|
| |
|
102,947
|
|
| | | | | | |
|
| | Income (loss) before income taxes | | | |
(1,147,490
|
)
| | |
415,903
| |
| | | | | | |
|
| | Income taxes | | |
|
(913
|
)
| |
|
(7,669
|
)
|
| | | | | | |
|
| | Net income (loss) | | | |
(1,146,577
|
)
| | |
423,572
| |
| | | | | | |
|
| | Net income (loss) attributable to noncontrolling interest | | |
|
(547
|
)
| |
|
(239
|
)
|
| | | | | | |
|
| | Net income (loss) attributable to Annaly | | | |
(1,146,030
|
)
| | |
423,811
| |
| | | | | | |
|
| | Dividends on preferred stock | | |
|
35,984
|
| |
|
35,984
|
|
| | | | | | |
|
| | Net income (loss) available (related) to common stockholders | | |
$
|
(1,182,014
|
)
| |
$
|
387,827
|
|
| | | | | | |
|
| | Net income (loss) per share available (related) to common
stockholders: | | | | | |
| |
Basic
| | |
$
|
(1.28
|
)
| |
$
|
0.41
|
|
| |
Diluted
| | |
$
|
(1.28
|
)
| |
$
|
0.41
|
|
| | | | | | |
|
| | Weighted average number of common shares outstanding: | | | | | |
| |
Basic
| | |
|
925,850,452
|
| |
|
947,700,832
|
|
| |
Diluted
| | |
|
925,850,452
|
| |
|
947,878,958
|
|
| | | | | | |
|
| | Net income (loss) | | |
$
|
(1,146,577
|
)
| |
$
|
423,572
|
|
| | Other comprehensive income (loss): | | | | | |
| |
Unrealized gains (losses) on available-for-sale securities
| | | |
1,501,637
| | | |
(493,571
|
)
|
| |
Reclassification adjustment for net (gains) losses included in net
income (loss)
| | |
|
(6,995
|
)
| |
|
(66,277
|
)
|
| |
Other comprehensive income (loss)
| | |
|
1,494,642
|
| |
|
(559,848
|
)
|
| |
Comprehensive income (loss)
| | | |
348,065
| | | |
(136,276
|
)
|
| |
Comprehensive income (loss) attributable to noncontrolling interest
| | |
|
(547
|
)
| |
|
(239
|
)
|
| | Comprehensive income (loss) attributable to Annaly | | |
$
|
348,612
|
| |
$
|
(136,037
|
)
|
| | | | | | |
|
|
(1) Interest expense related to the Company’s interest rate swaps is
recorded in Realized gains (losses) on interest rate swaps on the
Consolidated Statements of Comprehensive Income (Loss).
|
Non-GAAP Financial Measures
This news release contains analysis and discussion of non-GAAP financial
measures. The Company’s presentation of non-GAAP financial measures has
important limitations. Other market participants may calculate non-GAAP
financial measures differently than the Company calculates them, making
comparative analysis difficult.
Although the Company believes its presentation of non-GAAP financial
measures provides insight into the Company’s financial position and
performance excluding the effects of certain transactions, non-GAAP
financial measures may have limited usefulness as an analytical tool.
Therefore, the non-GAAP financial measures should not be viewed in
isolation and are not a substitute for financial measures computed in
accordance with GAAP.
The Company’s non-GAAP financial measures include the following:
-
core earnings;
-
core earnings per common share;
-
annualized core return on average equity;
-
core interest income;
-
economic interest expense;
-
economic core net interest income;
-
core average yield on interest earning assets;
-
core net interest margin; and
-
core net interest spread
The Company’s management relies on non-GAAP financial measures to
evaluate the performance of the business. Further, the Company’s
management relies on these performance metrics, which exclude the effect
of the PAA, in its consideration of dividend payments to shareholders.
Given the quarter-over-quarter volatility of premium amortization cost
(benefit), the Company believes that quantifying the component of
premium amortization expense associated with the change in estimated
long-term prepayment speeds provides investors with better visibility
into the underlying performance of the business. Quantifying this
component and disclosing the long-term CPR for investors on a quarterly
basis eliminates the need for extrapolation and guesswork. These metrics
are also useful in comparing performance versus industry peers as
similar financial measures are disclosed by certain peers, and are
frequently relied upon by analysts, investors and other interested
parties to evaluate companies in our industry.
Economic interest expense is comprised of interest expense, as computed
in accordance with GAAP, plus interest expense on interest rate swaps
used to hedge cost of funds, a component of Realized gains (losses) on
interest rate swaps in the Company’s Consolidated Statements of
Comprehensive Income (Loss). The Company uses interest rate swaps to
manage its exposure to changing interest rates on its repurchase
agreements by economically hedging cash flows associated with these
borrowings. Presenting the contractual interest payments in interest
rate swaps with the interest paid on interest-bearing liabilities
reflects total contractual interest payments. This presentation depicts
the economic cost of our financing strategy.
TBA dollar roll income, a component of Net gains (losses) on trading
assets in the Company’s Consolidated Statements of Comprehensive Income
(Loss), is defined as the difference in price between two TBA contracts
with the same terms but different settlement dates. Dollar roll income
represents the equivalent of interest income on the underlying security
less an implied cost of financing and is included in the Company’s
determination of core earnings.
A reconciliation of GAAP net income (loss) to non-GAAP core earnings is
provided in a previous section of this news release. The following
tables present a reconciliation of the Company’s other non-GAAP
financial measures to the most directly comparable GAAP financial
measures for the quarters ended June 30, 2016, March 31, 2016, and June
30, 2015:
|
| |
|
| |
| |
| |
| | | | | For the quarters ended |
| | | | | June 30, 2016 |
| March 31, 2016 |
| June 30, 2015 |
| | Core Interest Income Reconciliation | | | (dollars in thousands) | | |
| |
Total interest income
| | | $ 457,118 | | $ 388,143 | | $ 624,277 |
| |
Premium amortization adjustment
| | |
85,583
|
|
168,408
|
|
(79,582)
|
| |
Core interest income
| | | $ 542,701 |
| $ 556,551 |
| $ 544,695 |
| | | | | | | | |
|
| | Economic Interest Expense Reconciliation | | | | | | | |
| |
GAAP interest expense
| | | $ 152,755 | | $ 147,447 | | $ 113,072 |
| |
Add:
| | | | | | | |
| |
Interest expense on interest rate swaps used to hedge cost of funds
| | |
108,301
|
|
123,124
|
|
139,773
|
| |
Economic interest expense
| | | $ 261,056 |
| $ 270,571 |
| $ 252,845 |
| | | | | | | | |
|
| | Economic Core Net Interest Income Reconciliation | | | | | | | |
| |
Core interest income
| | | $ 542,701 | | $ 556,551 | | $ 544,695 |
| |
Less:
| | | | | | | |
| |
Economic interest expense
| | |
261,056
|
|
270,571
|
|
252,845
|
| |
Economic core net interest income
| | | $ 281,645 |
| $ 285,980 |
| $ 291,850 |
| | | | | | | | |
|
| | Economic Core Metrics | | | | | | | |
| |
Core interest income
| | | $ 542,701 | | $ 556,551 | | $ 544,695 |
| |
Average interest earning assets
| | | $ 73,587,753 | | $ 74,171,943 | | $ 75,257,299 |
| |
Core average yield on interest earning assets
| | |
2.95%
|
|
3.00%
|
|
2.90%
|
| |
Economic interest expense
| | | $ 261,056 | | $ 270,571 | | $ 252,845 |
| |
Average interest bearing liabilities
| | | $ 62,049,474 | | $ 62,379,695 | | $ 63,504,983 |
| |
Average cost of interest bearing liabilities
| | |
1.68%
|
|
1.73%
|
|
1.59%
|
| |
Core net interest spread
| | |
1.27%
|
|
1.27%
|
|
1.31%
|
| |
Core net interest margin
| | |
1.54%
|
|
1.54%
|
|
1.70%
|
| | | | | | | | |
|

View source version on businesswire.com: http://www.businesswire.com/news/home/20160803006571/en/
Annaly Capital Management, Inc.
Investor Relations
1-888-8Annaly
www.annaly.com
Source: Annaly Capital Management, Inc.