.
Open search window
Open and close mobile menu
Search Here

Annaly Capital Management, Inc. Reports 4th Quarter 2013 Results

an-er 25 Feb 2014
Annaly Capital Management, Inc. Reports 4th Quarter 2013 Results
Company Release - 02/25/2014 16:16
  • GAAP net income of $1.0 billion, $1.07 earnings per common share
  • Core earnings of $350.1 million, $0.35 earnings per common share
  • Strong capital position with capital ratio of 15.1%, net capital ratio of 15.9%, and leverage of 5.0:1
  • Commercial investment portfolio doubled since CXS acquisition, now representing 14% of stockholders’ equity
  • Book value of $12.13

NEW YORK--(BUSINESS WIRE)-- Annaly Capital Management, Inc. (NYSE: NLY) today announced financial results for the quarter ended December 31, 2013.

Financial Performance

GAAP net income for the quarter ended December 31, 2013 was $1.0 billion or $1.07 per average common share as compared to GAAP net income of $192.5 million or $0.18 per average common share for the quarter ended September 30, 2013, and GAAP net income of $700.5 million or $0.70 per average common share for the quarter ended December 31, 2012. The increase from both prior periods was largely attributable to higher unrealized gains on interest rate swaps, trading assets and interest-only Agency mortgage-backed securities. Core earnings for the quarter ended December 31, 2013 was $350.1 million or $0.35 per average common share as compared to $282.3 million or $0.28 per average common share for the quarter ended September 30, 2013, and $335.1 million or $0.32 per average common share for the quarter ended December 31, 2012. "Core earnings" represents a non-GAAP measure and is defined as net income (loss) excluding gains or losses on disposals of investments and termination of interest rate swaps, unrealized gains or losses on interest rate swaps and Agency interest-only mortgage-backed securities, net loss on extinguishment of the 4% Convertible Senior Notes due 2015, net gains and losses on trading assets, impairment losses and loss on previously held equity interest in CreXus Investment Corp.

GAAP net income for the years ended December 31, 2013 and 2012, respectively was $3.7 billion or $3.86 per average common share and $1.7 billion or $1.74 per average common share. Core earnings for the years ended December 31, 2013 and 2012, was $1.2 billion or $1.21 per average common share and $1.5 billion or $1.54 per average common share, respectively.

For the quarter ended December 31, 2013, the annualized yield on average interest-earning assets was 3.50% and the annualized cost of funds on average interest-bearing liabilities, including the net interest payments on interest rate swaps, was 2.07%, which resulted in an average interest rate spread of 1.43%. This was a 36 basis point increase from the 1.07% average interest rate spread for the quarter ended September 30, 2013, and a 49 basis point increase from the 0.94% average interest rate spread for the quarter ended December 31, 2012. Our annualized yield on average interest-earning assets increased for the quarter ended December 31, 2013 when compared to the quarter ended September 30, 2013 due to lower amortization expense on our Investment Securities, primarily driven by lower prepayment speeds experienced during the current quarter. Our annualized cost of funds on average interest-bearing liabilities increased for the quarter ended December 31, 2013 when compared to the quarter ended September 30, 2013 due to higher interest rate swap notional amounts and higher cost of interest rate swaps coupled with lower repurchase agreements balances during the current quarter.

Wellington J. Denahan, Chairman and Chief Executive Officer of Annaly, commented on the Company’s results. “We are encouraged by the reduced uncertainty in the fixed income markets with the introduction of monetary policy tapering. Our commercial assets continue to build momentum, with commercial investments now representing 14% of our stockholders’ equity. The lower leverage stance permits us to be opportunistic with capital deployment allowing us to strengthen earnings in future periods.”

Asset Portfolio

Investment Securities, which is comprised of Agency mortgage-backed securities and Agency debentures, were $73.4 billion at December 31, 2013, compared to $83.0 billion at September 30, 2013 and $127.0 billion at December 31, 2012. As of December 31, 2013, substantially all of the Company’s Investment Securities were Fannie Mae, Freddie Mac and Ginnie Mae mortgage-backed securities and debentures. Fixed-rate Agency mortgage-backed securities and debentures comprised 91% of the Company’s Investment Securities portfolio at December 31, 2013. Adjustable-rate Agency mortgage-backed securities and debentures comprised 9% of the Company’s Investment Securities portfolio. During the quarter ended December 31, 2013, the Company disposed of $11.9 billion of Investment Securities, resulting in a realized gain of $49.6 million. During the quarter ended September 30, 2013, the Company disposed of $13.0 billion of Investment Securities, resulting in a realized gain of $43.6 million. During the quarter ended December 31, 2012, the Company disposed of $13.2 billion of Investment Securities, resulting in a realized gain of $121.4 million.

During the year ended December 31, 2013, the Company disposed of $56.8 billion of Investment Securities, resulting in a realized gain of $424.1 million. During the year ended December 31, 2012, the Company disposed of $32.2 billion of Investment Securities, resulting in a realized gain of $438.5 million.

The Constant Prepayment Rate for the quarters ended December 31, 2013, September 30, 2013, and December 31, 2012, was 7%, 13% and 20%, respectively. The net amortization of premiums and accretion of discounts on Investment Securities for the quarters ended December 31, 2013, September 30, 2013, and December 31, 2012, was $30.7 million, $201.9 million, and $433.3 million, respectively. The total net premium balance on Investment Securities at December 31, 2013, September 30, 2013, and December 31, 2012, was $4.6 billion, $4.7 billion, and $5.8 billion, respectively. The amortized cost basis of the Company’s non-interest-only Investment Securities at December 31, 2013, September 30, 2013, and December 31, 2012, was 105.0%, 104.7%, and 104.3%, respectively. The amortized cost basis of the Company’s interest-only Investment Securities at December 31, 2013, September 30, 2013, and December 31, 2012, was 14.1%, 13.8%, and 13.6%, respectively.

The Company’s commercial investment portfolio consists of commercial real estate investments and corporate debt. At December 31, 2013, the Company’s commercial investment portfolio represented 14% of stockholders’ equity compared to 11% at September 30, 2013. Commercial real estate debt and preferred equity totaled $1.6 billion and investments in commercial real estate totaled $60.1 million at December 31, 2013. Total commercial real estate investments increased from $1.3 billion at September 30, 2013 to $1.6 billion at December 31, 2013.

Capital and Funding

At December 31, 2013 total stockholders’ equity was $12.4 billion. Leverage at December 31, 2013, September 30, 2013, and December 31, 2012, was 5.0:1, 5.4:1 and 6.5:1, respectively. Leverage includes repurchase agreements, Convertible Senior Notes and non-recourse loan participation and mortgages payable. At December 31, 2013, September 30, 2013, and December 31, 2012, the Company’s capital ratio, which represents the ratio of stockholders’ equity to total assets, was 15.1%, 13.9%, and 11.9%, respectively. At December 31, 2013, September 30, 2013, and December 31, 2012, the Company’s net capital ratio was 15.9%, 14.8%, and 12.3%, respectively. The Company’s net capital ratio takes into account the net balances of its U.S. Treasury securities and U.S Treasury securities sold, not yet purchased, reverse repurchase agreements and repurchase agreements, and securities borrowed and securities loaned. On a GAAP basis, the Company produced an annualized return on average equity for the quarters ended December 31, 2013, September 30, 2013, and December 31, 2012 of 32.46%, 5.87%, and 16.97%, respectively. On a Core earnings basis, the Company provided an annualized return on average equity for the quarters ended December 31, 2013, September 30, 2013, and December 31, 2012, of 11.05%, 8.62%, and 8.12%, respectively.

At December 31, 2013, September 30, 2013, and December 31, 2012 the Company had outstanding $61.8 billion, $69.2 billion, and $102.8 billion of repurchase agreements, respectively, with weighted average borrowing rates of 2.33%, 2.02%, and 1.53%, respectively, after giving effect to the Company’s interest rate swaps, and weighted average remaining maturities of 204 days, 200 days, and 191 days, respectively.

At December 31, 2013, September 30, 2013, and December 31, 2012, the Company had a common stock book value per share of $12.13, $12.70 and $15.85, respectively.

The following table presents the maturities of repurchase agreements at December 31, 2013:

     
Maturity   Principal Balance   Weighted Average Rate
(dollars in thousands)
Within 30 days $ 21,171,574 0.36%
30 to 59 days 13,373,921 0.43%
60 to 89 days 3,592,266 0.44%
90 to 119 days 4,010,334 0.52%
Over 120 days(1)   19,632,906    

1.29%

Total $ 61,781,001     0.68%

(1) Approximately 16% of the total repurchase agreements have a remaining maturity over 1 year.

Hedge Portfolio

At December 31, 2013, the Company had entered into interest rate swaps with a notional amount of $52.4 billion and interest rate swaptions with a net notional amount of $4.2 billion, or 92% of the Company’s repurchase agreements, compared to 85% of the Company’s repurchase agreements at September 30, 2013 and 46% of the Company’s repurchase agreements at December 31, 2012. Changes in the unrealized gains or losses on the interest rate swaps are reflected in the Company’s consolidated statements of comprehensive income (loss). The purpose of the interest rate swaps is to mitigate the risk of rising interest rates that affect the Company’s cost of funds. Since the Company pays a fixed rate and receives a floating rate on the notional amount of the swaps, the intended effect of the swaps is to lock in a cost of financing. As of December 31, 2013, the swap portfolio had a weighted average pay rate of 2.14%, a weighted average receive rate of 0.20% and weighted average maturity of 5.26 years.

At December 31, 2013, the Company had entered into interest rate swaptions with a net notional amount of $4.2 billion. Changes in the unrealized gains or losses on the interest rate swaptions are reflected in the Company’s consolidated statements of comprehensive income (loss). The interest rate swaptions provide the Company with the option to enter into an interest rate swap agreement for a specified notional amount, duration, and pay and receive rates. As of December 31, 2013, the long swaption portfolio had a weighted average pay rate of 3.07% and weighted average maturity of 4.26 months. As of December 31, 2013, the short swaption portfolio had a weighted average receive rate of 2.83% and weighted average maturity of 23.71 months.

The following table summarizes certain characteristics of the Company’s interest rate swaps at December 31, 2013:

Maturity     Current Notional     Weighted Average Pay Rate     Weighted Average Receive Rate     Weighted Average Years to Maturity
(dollars in thousands)                
0 - 3 years $ 24,286,000 1.83 % 0.18 % 1 .98
3 - 6 years 8,865,410 2.02 % 0.19 % 4 .19
6 - 10 years 15,785,500 2.37 % 0.23 % 7 .66
Greater than 10 years   3,490,000     3.62 %     0.20 %     19 .93
Total / Weighted Average $ 52,426,910     2.14 %     0.20 %     5 .26

The following table summarizes certain characteristics of the Company’s interest rate swaptions at December 31, 2013:

  Current Underlying Notional     Weighted Average Underlying Pay Rate     Weighted Average Underlying Receive Rate     Weighted Average Underlying Years to Maturity     Weighted Average Months to Expiration

(dollars in thousands)

Long $ 5,150,000     3.07%     3M LIBOR     10.10     4.26
Short $ 1,000,000 3M LIBOR 2.83% 5.96 23.71
 
 

Key Metrics

The following table presents key metrics of the Company’s portfolio, liabilities and hedging positions, and performance as of and for the quarters ended December 31, 2013, September 30, 2013, and December 31, 2012:

    December 31, 2013     September 30, 2013     December 31, 2012

Portfolio Related Metrics:

       
Fixed-rate Agency mortgage-backed securities and debentures as a percentage of portfolio 91 % 91 % 93 %
Adjustable-rate Agency mortgage-backed securities and debentures as a percentage of portfolio 9 % 9 % 7 %
Weighted average yield on commercial real estate debt and preferred equity at period-end 9.17 % 9.71 % N/A
Weighted average net equity yield on investments in commercial real estate at period-end (1) 12.69 %     14.13 %     N/A  
 

Liabilities and Hedging Metrics:

Weighted average days to maturity on repurchase agreements outstanding at period-end 204 200 191
Notional amount of interest rate swaps and swaptions as a percentage of repurchase agreements 92 % 85 % 46 %
Weighted average pay rate on interest rate swaps at period-end 2.14 % 2.06 % 2.21 %
Weighted average receive rate on interest rate swaps at period-end 0.20 % 0.21 % 0.24 %
Weighted average net rate on interest rate swaps at period-end 1.94 % 1.85 % 1.97 %
Leverage at period-end (2) 5.0:1 5.4:1 6.5:1
Capital ratio at period end 15.1 % 13.9 % 11.9 %
Net capital ratio at period end 15.9 %     14.8 %     12.3 %
 

Performance Related Metrics:

Annualized yield on average interest earning assets during the quarter (3) 3.50 % 2.88 % 2.44 %
Annualized cost of funds on average interest bearing liabilities during the quarter 2.07 % 1.81 % 1.50 %
Annualized interest rate spread during the quarter 1.43 % 1.07 % 0.94 %
Annualized return on average equity 32.46 % 5.87 % 16.97 %
Annualized Core return on average equity 11.05 % 8.62 % 8.12 %
Common dividend declared during the quarter $0.30 $0.35 $0.45
Book value per common share $12.13       $12.70       $15.85  
 

(1) Excludes real estate held-for-sale.

(2) Includes non-recourse loan participations and mortgages payable.

(3) Average interest earning assets reflects the average amortized cost of our investments during the period.

 
 

The following table presents a reconciliation between GAAP net income and Core earnings for the quarters ended December 31, 2013, September 30, 2013, and December 31, 2012:

        For the quarters ended
December 31, 2013     September 30, 2013     December 31, 2012
(dollars in thousands)
GAAP net income $ 1,028,749     $ 192,458     $ 700,495
Realized (gains) losses on termination of interest rate swaps 13,177 36,658 -
Unrealized (gains) losses on interest rate swaps (561,101 ) (6,343 ) (341,554 )
Net (gains) losses on disposal of investments (28,602 ) (43,602 ) (114,831 )
Net loss on extinguishment of 4% Convertible Senior Notes - - 75,012
Net (gains) losses on trading assets (41,936 ) 96,022 (15,181 )
Net unrealized (gains) losses on interest-only Agency mortgage-backed securities   (60,181 )       7,099         31,148  
Core earnings $ 350,106       $ 282,292       $ 335,089  
 
GAAP net income per average common share $ 1.07       $ 0.18       $ 0.70  
Core earnings per average common share $ 0.35       $ 0.28       $ 0.32  
 
 

The following table presents a reconciliation between GAAP net income and Core earnings for the years ended December 31, 2013 and 2012:

        For the years ended
December 31, 2013     December 31, 2012
(dollars in thousands)
GAAP net income $ 3,729,698     $ 1,735,900
Realized (gains) losses on termination of interest rate swaps 101,862 2,385
Unrealized (gains) losses on interest rate swaps (2,002,200 ) 32,219
Net (gains) losses on disposal of investments (403,045 ) (432,139 )
Net loss on extinguishment of 4% Convertible Senior Notes - 162,340
Net (gains) losses on trading assets (1,509 ) (22,910 )
Net unrealized (gains) losses on interest-only Agency mortgage-backed securities (244,730 ) 59,937
Impairment of goodwill 23,987 -
Loss on previously held equity interest in CreXus   18,896         -  
Core earnings $ 1,222,959       $ 1,537,732  
 
GAAP net income per average common share $ 3.86       $ 1.74  
Core earnings per average common share $ 1.21       $ 1.54  

Dividend Declarations

Common dividends declared for the quarters ended December 31, 2013, September 30, 2013, and December 31, 2012 were $0.30, $0.35, and $0.45 per common share, respectively. The Company distributes dividends based on its current estimate of taxable earnings per common share, not GAAP net income. Taxable earnings and GAAP net income will typically differ due to items such as non-taxable unrealized and realized gains and losses, differences in premium amortization and discount accretion, and non-deductible general and administrative expenses. The annualized dividend yield on the Company’s common stock for the quarter ended December 31, 2013, based on the December 31, 2013 closing price of $9.97, was 12.04%, as compared to 12.09% for the quarter ended September 30, 2013, and 12.82% for the quarter ended December 31, 2012.

Other Information

Annaly’s principal business objective is to generate net income for distribution to its shareholders from its investments. Annaly is a Maryland corporation that has elected to be taxed as a real estate investment trust (“REIT”). Annaly is managed and advised by Annaly Management Company LLC.

The Company prepares a supplement to provide additional quarterly information for the benefit of its shareholders. The supplement can be found at the Company’s website in the Investor Relations section under “Quarterly Supplemental Information”.

Conference Call

The Company will hold the 2013 fourth quarter earnings conference call on February 26, 2014 at 10:00 a.m. EST. The number to call is 888-317-6003 for domestic calls and 412-317-6061 for international calls. The conference passcode is 1477019. There will also be an audio webcast of the call on www.annaly.com. The replay of the call is available for one week following the conference call. The replay number is 877-344-7529 for domestic calls and 412-317-0088 for international calls and the conference passcode is 10040001. If you would like to be added to the e-mail distribution list, please visit www.annaly.com, click on Investor Relations, then select Email Alerts and complete the email notification form.

This news release and our public documents to which we refer contain or incorporate by reference certain forward-looking statements which are based on various assumptions (some of which are beyond our control) and may be identified by reference to a future period or periods or by the use of forward-looking terminology, such as "may," "will," "believe," "expect," "anticipate," "continue," or similar terms or variations on those terms or the negative of those terms. Actual results could differ materially from those set forth in forward-looking statements due to a variety of factors, including, but not limited to, changes in interest rates; changes in the yield curve; changes in prepayment rates; the availability of mortgage-backed securities and other securities for purchase; the availability of financing and, if available, the terms of any financings; changes in the market value of our assets; changes in business conditions and the general economy; our ability to grow the commercial mortgage business; credit risks related to our investments in commercial real estate assets and corporate debt; our ability to consummate any contemplated investment opportunities; changes in government regulations affecting our business; our ability to maintain our qualification as a REIT for federal income tax purposes; our ability to maintain our exemption from registration under the Investment Company Act of 1940, as amended; risks associated with the businesses of our subsidiaries, including the investment advisory business of our wholly-owned subsidiary; and risks associated with the broker-dealer business of our wholly-owned subsidiary. For a discussion of the risks and uncertainties which could cause actual results to differ from those contained in the forward-looking statements, see "Risk Factors" in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q. We do not undertake, and specifically disclaim any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands, except per share data)
                   
December 31, September 30, June 30, March 31, December 31,
2013 2013 2013 2013

2012(1)

(Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)      
ASSETS
 
Cash and cash equivalents $ 552,436 $ 1,122,722 $ 725,537 $ 1,862,550 $ 615,789
Reverse repurchase agreements 100,000 31,074 171,234 4,933,465 1,811,095
Securities borrowed 2,582,893 3,439,954 2,425,024 2,688,485 2,160,942
Investments, at fair value:
U.S. Treasury securities 1,117,915 2,459,617 - 1,645,930 752,076
Agency mortgage-backed securities 70,388,949 79,902,834 92,487,318 108,256,671 123,963,207
Agency debentures 2,969,885 3,128,853 3,306,473 3,970,279 3,009,568
Investment in affiliates 139,447 136,748 134,948 267,547 234,120
Commercial real estate debt and preferred equity 1,583,969 1,227,182 938,357 - -
Investments in commercial real estate 60,132 60,424 67,203 - -
Corporate debt, held for investment 117,687 75,988 61,682 66,539 63,944
Receivable for investments sold 1,193,730 934,964 1,499,140 1,292,478 290,722
Accrued interest and dividends receivable 273,079 297,161 340,671 388,665 419,259
Receivable for investment advisory income 6,839 10,055 10,374 12,817 17,730
Intangible for customer relationships - 4,572 6,474 6,731 6,989
Goodwill 94,781 103,245 102,783 55,417 55,417
Interest rate swaps, at fair value 559,044 360,373 38,950 - -
Other derivatives, at fair value 146,725 85,180 91,270 - 9,830
Other assets   34,949         52,211         61,146         54,282         41,607  
 
Total assets $ 81,922,460       $ 93,433,157       $ 102,468,584       $ 125,501,856       $ 133,452,295  
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
 
Liabilities:
U.S. Treasury securities sold, not yet purchased, at fair value $ 1,918,394 $ 2,403,524 $ - $ 611,167 $ 495,437
Repurchase agreements 61,781,001 69,211,309 81,397,335 100,322,942 102,785,697
Securities loaned 2,527,668 3,299,090 2,284,245 2,330,060 1,808,315
Payable for investments purchased 764,131 2,546,467 2,833,214 3,203,461 8,256,957
Payable for share buyback program - - - - 141,149
Convertible Senior Notes 825,262 824,512 824,229 824,902 825,541
Mortgages payable 19,332 19,346 19,361 - -
Participation sold 14,065 14,164 14,324 - -
Accrued interest payable 160,921 162,755 164,190 175,749 186,896
Dividends payable 284,230 331,557 396,888 426,173 432,154
Interest rate swaps, at fair value 1,141,828 1,504,258 1,189,178 2,259,173 2,584,907
Other derivatives, at fair value 55,518 125,468 - 4,812 -
Accounts payable and other liabilities   25,055         44,983         82,316         37,048         10,798  
 
Total liabilities   69,517,405         80,487,433         89,205,280         110,195,487         117,527,851  
 
Stockholders’ Equity:

7.875% Series A Cumulative Redeemable Preferred Stock: 7,412,500 authorized, issued and outstanding

177,088 177,088 177,088 177,088 177,088

7.625% Series C Cumulative Redeemable Preferred Stock 12,650,000 authorized, 12,000,000 issued and outstanding

290,514 290,514 290,514 290,514 290,514

7.50% Series D Cumulative Redeemable Preferred Stock: 18,400,000 authorized, issued and outstanding

445,457 445,457 445,457 445,457 445,457
Common stock, par value $0.01 per share, 1,956,937,500 authorized, 947,432,862, 947,304,761, 947,483,487, 947,293,099 and 947,213,204 issued and outstanding, respectively 9,474 9,473 9,475 9,473 9,472
Additional paid-in capital 14,765,761 14,759,738 14,754,681 14,746,579 14,740,774
Accumulated other comprehensive income (loss) (2,748,933 ) (1,454,790 ) (1,289,246 ) 2,003,248 3,053,242
Accumulated deficit   (534,306 )       (1,281,756 )       (1,124,665 )       (2,365,990 )       (2,792,103 )
 
Total stockholders’ equity   12,405,055         12,945,724         13,263,304         15,306,369         15,924,444  
 
Total liabilities and stockholders’ equity $ 81,922,460       $ 93,433,157       $ 102,468,584       $ 125,501,856       $ 133,452,295  
 
(1) Derived from the audited consolidated financial statements at December 31, 2012
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
(dollars in thousands, except per share data)
                       
For the quarters ended
December 31, September 30, June 30, March 31, December 31,
2013     2013     2013     2013     2012
Interest income:
Investment Securities and corporate debt $ 723,248 $ 659,058 $ 686,577 $ 724,820 $ 748,122
Commercial real estate debt and preferred equity 36,124 26,066 13,906 - -
U.S. Treasury securities 8,125 7,718 7,242 5,996 3,819
Securities loaned 2,087 1,787 2,302 2,612 2,106
Reverse repurchase agreements 1,587 2,461 2,775 3,636 2,449
Other   78         70         134         153         165  
Total interest income   771,249         697,160         712,936         737,217         756,661  
Interest expense:
Repurchase agreements 111,038 120,123 141,945 157,064 165,600
Convertible Senior Notes 17,788 17,092 16,364 15,813 15,503
U.S. Treasury securities sold, not yet purchased 6,684 6,688 4,075 2,788 2,930
Securities borrowed 1,718 1,405 1,737 1,925 1,458
Participation sold   165         168         134         -         -  
Total interest expense   137,393         145,476         164,255         177,590         185,491  
Net interest income   633,856         551,684         548,681         559,627         571,170  
 
Other income (loss):
Realized gains (losses) on interest rate swaps(1) (242,182 ) (227,909 ) (212,727 ) (225,476 ) (228,155 )
Realized gains (losses) on termination of interest rate swaps (13,177 ) (36,658 ) (35,649 ) (16,378 ) -
Unrealized gains (losses) on interest rate swaps   561,101         6,343         1,109,022         325,734         341,554  
Subtotal   305,742         (258,224 )       860,646         83,880         113,399  
Investment advisory income 8,490 9,558 12,187 13,408 18,773
Net gains (losses) on disposal of investments 28,602 43,602 147,998 182,843 114,831
Net loss on extinguishment of 4% Convertible Senior Notes - - - - (75,012 )
Dividend income from affiliates 4,048 4,048 4,048 6,431 7,097
Net gains (losses) on trading assets 41,936 (96,022 ) 54,046 1,549 15,181
Net unrealized gains (losses) on interest-only Agency mortgage-backed securities 60,181 (7,099 ) 111,521 80,127 (31,148 )
Impairment of goodwill - - (23,987 ) - -
Loss on previously held equity interest in CreXus - - (18,896 ) - -
Other income (loss)   3,945         4,212         7,192         132         161  
Subtotal   147,202         (41,701 )       294,109         284,490         49,883  
Total other income (loss)   452,944         (299,925 )       1,154,755         368,370         163,282  
 
General and administrative expenses:
Compensation and management fee 43,385 41,774 43,764 38,443 25,842
Other general and administrative expenses   12,909         16,970         21,367         13,469         14,242  
Total general and administrative expenses   56,294         58,744         65,131         51,912         40,084  
 
Income (loss) before income taxes 1,030,506 193,015 1,638,305 876,085 694,368
 
Income taxes   1,757         557         92         5,807         (6,127 )
 
Net income (loss) 1,028,749 192,458 1,638,213 870,278 700,495
 
Dividends on preferred stock   17,992         17,992         17,992         17,992         19,717  
 
Net income (loss) available (related) to common shareholders $ 1,010,757       $ 174,466       $ 1,620,221       $ 852,286       $ 680,778  
 
Net income (loss) per share available (related) to common shareholders:
Basic $ 1.07       $ 0.18       $ 1.71       $ 0.90       $ 0.70  
Diluted $ 1.03       $ 0.18       $ 1.64       $ 0.87       $ 0.68  
 
Weighted average number of common shares outstanding:
Basic   947,386,060         947,303,205         947,411,380         947,249,901         970,602,863  
Diluted   995,625,622         955,690,471         995,229,637         994,815,169         1,017,925,849  
 
Net income (loss) $ 1,028,749       $ 192,458       $ 1,638,213       $ 870,278       $ 700,495  
Other comprehensive income (loss):
Unrealized gains (losses) on available-for-sale securities (1,244,500 ) (121,942 ) (3,144,496 ) (867,151 ) (894,972 )
Reclassification adjustment for net (gains) losses included in net income (loss)   (49,643 )       (43,602 )       (147,998 )       (182,843 )       (121,393 )
Other comprehensive income (loss)   (1,294,143 )       (165,544 )       (3,292,494 )       (1,049,994 )       (1,016,365 )
Comprehensive income (loss) $ (265,394 )     $ 26,914       $ (1,654,281 )     $ (179,716 )     $ (315,870 )
 
(1) Interest expense related to the Company’s interest rate swaps is recorded in Realized gains (losses) on interest rate swaps on the Consolidated Statements of Comprehensive Income.
ANNALY CAPITAL MANAGEMENT, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(dollars in thousands, except per share data)
       
For the years ended
December 31, December 31,
2013

2012(2)

(Unaudited)      
Interest income:
Investment Securities and corporate debt $ 2,793,703 $ 3,225,269
Commercial real estate debt and preferred equity 76,096 -
U.S. Treasury securities 29,081 17,222
Securities loaned 8,788 9,903
Reverse repurchase agreements 10,459 6,218
Other   435         533  

Total interest income

  2,918,562         3,259,145  
Interest expense:
Repurchase agreements 530,170 577,243
Convertible Senior Notes 67,057 67,221
U.S. Treasury securities sold, not yet purchased 20,235 15,114
Securities borrowed 6,785 7,594
Participation sold   467         -  
Total interest expense   624,714         667,172  
Net interest income   2,293,848         2,591,973  
 
Other income (loss):
Realized gains (losses) on interest rate swaps(1) (908,294 ) (893,769 )
Realized gains (losses) on termination of interest rate swaps (101,862 ) (2,385 )
Unrealized gains (losses) on interest rate swaps   2,002,200         (32,219 )
Subtotal   992,044         (928,373 )
Investment advisory income 43,643 82,138
Net gains (losses) on disposal of investments 403,045 432,139
Net loss on extinguishment of 4% Convertible Senior Notes - (162,340 )
Dividend income from affiliates 18,575 28,336
Net gains (losses) on trading assets 1,509 22,910
Net unrealized gains (losses) on interest-only Agency mortgage-backed securities 244,730 (59,937 )
Impairment of goodwill (23,987 ) -
Loss on previously held equity interest in CreXus (18,896 ) -
Other income (loss)   15,481         525  
Subtotal   684,100         343,771  
Total other income (loss)   1,676,144         (584,602 )
 
General and administrative expenses:
Compensation and management fee 167,366 190,702
Other general and administrative expenses   64,715         44,857  
Total general and administrative expenses   232,081         235,559  
 
Income (loss) before income taxes 3,737,911 1,771,812
 
Income taxes   8,213         35,912  
 
Net income (loss) 3,729,698 1,735,900
 
Dividends on preferred stock   71,968         39,530  
 
Net income (loss) available (related) to common shareholders $ 3,657,730       $ 1,696,370  
 
Net income (loss) per share available (related) to common shareholders:
Basic $ 3.86       $ 1.74  
Diluted $ 3.74       $ 1.71  
 
Weighted average number of common shares outstanding:
Basic   947,337,915         972,902,459  
Diluted   995,557,026         1,005,755,057  
 
Net income (loss) $ 3,729,698       $ 1,735,900  
Other comprehensive income (loss):
Unrealized gains (losses) on available-for-sale securities (5,378,089 ) 482,765
Reclassification adjustment for net (gains) losses included in net income (loss)   (424,086 )       (438,511 )
Other comprehensive income (loss)   (5,802,175 )       44,254  
Comprehensive income (loss) $ (2,072,477 )     $ 1,780,154  
 
(1) Interest expense related to the Company’s interest rate swaps is recorded in Realized gains (losses) on interest rate swaps on the Consolidated Statements of Comprehensive Income.
(2) Derived from the audited consolidated financial statements at December 31, 2012.

Annaly Capital Management, Inc.
Investor Relations
1-888-8Annaly
www.annaly.com

Source: Annaly Capital Management, Inc.

<< Back